County Profile for Kodiak Island Borough - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,655,158 Total Charges 68,126,287
Fixed Assets 2,435,379 Contract Allowance 30,683,193
Other Assets 698,102 Operating Revenue 37,443,094
Total Assets 42,788,639 Operating Expenses 36,438,246
Current Liabilities 4,777,297 Operating Margin 1,004,848
Long Term Liabilities 2,826,264 Other Income 722,935
Total Equity 35,185,078 Other Expense 0
Total Liabilities and Equity 42,788,639 Net Profit or Loss 1,727,783

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,872 Revenue per Bed $1,440,119 Revenue per Person $37,443,094
Net Margin per Discharge $1,553 Net Margin per Bed $38,648 Net Margin per Person $1,004,848
Net Profit per Discharge $2,670 Net Profit per Bed $66,453 Net Profit per Person $1,727,783
Net Fixed Assets per Discharge $3,764 Net Fixed Assets per Bed $93,668 Net Fixed Assets per Bed $2,435,379
Long Term Debt per Discharge $4,368 Long Term Debt per Bed $108,702 Long Term Debt per Person $2,826,264
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,571 Net Fixed Assets 2,285 Population Estimate 1,151
Total Revenue 1,435 Long Term Liabilities 1,692 Total Patient Discharges 1,806
Net Margin 714 Total Patient Beds 1,691
Net Profit or Loss 1,143

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,526,279 7,898,826 0.9528
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 79,213 667,832 0.1186
44 Skilled Nursing Care 6,109,987 7,118,043 0.8584
50 Operating Room 1,452,236 4,004,459 0.3627
51 Recovery Room 182,054 351,674 0.5177
52 Labor and Delivery Room 255,405 852,476 0.2996

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,994,753 13 Nursing Administration 834,685
02,03 Captial Related - Movable Equipment 920,727 14 Central Services and Supply 165,578
04 Employee Benefits 3,691,213 15 Pharmacy 638,155
05 Administrative and General 4,617,233 16 Medical Records and Medical Library 462,781
06 Maintenance and Repairs 0 17 Social Services 175,786
07 Operation of Plant 1,950,079 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 740,008 19 Non Physician Anesthetist 486,886
10,11 Dietary and Cafeteria 725,279 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,403,163

County Profile for Kodiak Island Borough - 2014